k4st

year: 4
n: 0
interest: 1071.914400
scholarship: 535.957200
left over: 18401.197200


year: 5
n: 1
interest: 1104.071832
scholarship: 1104.071832
left over: 18401.197200


year: 6
n: 2
interest: 1104.071832
scholarship: 1656.107748
left over: 17849.161284


year: 7
n: 3
interest: 1070.949677
scholarship: 2141.899354
left over: 16778.211607


year: 8
n: 4
interest: 1006.692696
scholarship: 2516.731741
left over: 15268.172562


year: 9
n: 5
interest: 916.090354
scholarship: 2748.271061
left over: 13435.991855


year: 10
n: 6
interest: 806.159511
scholarship: 2821.558290
left over: 11420.593077


year: 11
n: 7
interest: 685.235585
scholarship: 2740.942338
left over: 9364.886323


year: 12
n: 8
interest: 561.893179
scholarship: 2528.519307
left over: 7398.260195


year: 13
n: 9
interest: 443.895612
scholarship: 2219.478059
left over: 5622.677748