Unnamed

The Soup Shop									
/									
Loan Details					Payment Schedule				
Loan	-125,000				Month	Date	Principal Payment	Interest Payment	Remaining
Years	5				1	4/1/2006	$2,432.59 	$0.00 	($127,432.59)
Periods per Year	12				2	5/1/2006	$1,768.69 	$663.91 	($129,201.28)
Total Periods	60				3	6/1/2006	$1,778.27 	$654.33 	($130,979.54)
Interest Rate	6.50%				4	7/1/2006	$1,787.90 	$644.69 	
Monthly Payment	$2,432.59 				5	8/1/2006	$1,797.58 	$635.01 	
/					6	9/1/2006	$1,807.32 	$625.27 	
Payment Summary	Principal Paid	Interest Paid	Remaining Principal		7	10/1/2006	$1,817.11 	$615.48 	
After 1 Year					8	11/1/2006	$1,826.95 	$605.64 	
After 2 Years					9	12/1/2006	$1,836.85 	$595.74 	
After 3 Years					10	1/1/2007	$1,846.80 	$585.79 	
After 4 Years					11	2/1/2007	$1,856.80 	$575.79 	
After 5 Years					12	3/1/2007	$1,866.86 	$565.73 	
/					13	4/1/2007	$1,876.97 	$555.62 	
Interest Savings					14	5/1/2007	$1,887.14 	$545.45 	
After 1 Year					15	6/1/2007	$1,897.36 	$535.23 	
After 2 Years					16	7/1/2007	$1,907.64 	$524.96 	
After 3 Years					17	8/1/2007	$1,917.97 	$514.62 	
After 4 Years					18	9/1/2007	$1,928.36 	$504.23 	
/					19	10/1/2007	$1,938.80 	$493.79 	
/					20	11/1/2007	$1,949.31 	$483.29 	
/					21	12/1/2007	$1,959.86 	$472.73 	
/					22	1/1/2008	$1,970.48 	$462.11 	
/					23	2/1/2008	$1,981.15 	$451.44 	
/					24	3/1/2008	$1,991.89 	$440.71 	
/					25	4/1/2008	$2,002.67 	$429.92 	
/					26	5/1/2008	$2,013.52 	$419.07 	
/					27	6/1/2008	$2,024.43 	$408.16 	
/					28	7/1/2008	$2,035.39 	$397.20 	
/					29	8/1/2008	$2,046.42 	$386.17 	
/					30	9/1/2008	$2,057.50 	$375.09 	
/					31	10/1/2008	$2,068.65 	$363.94 	
/					32	11/1/2008	$2,079.85 	$352.74 	
/					33	12/1/2008	$2,091.12 	$341.47 	
/					34	1/1/2009	$2,102.45 	$330.14 	
/					35	2/1/2009	$2,113.84 	$318.76 	
/					36	3/1/2009	$2,125.29 	$307.31 	
/					37	4/1/2009	$2,136.80 	$295.79 	
/					38	5/1/2009	$2,148.37 	$284.22 	
/					39	6/1/2009	$2,160.01 	$272.58 	
/					40	7/1/2009	$2,171.71 	$260.88 	
/					41	8/1/2009	$2,183.47 	$249.12 	
/					42	9/1/2009	$2,195.30 	$237.29 	
/					43	10/1/2009	$2,207.19 	$225.40 	
/					44	11/1/2009	$2,219.15 	$213.45 	
/					45	12/1/2009	$2,231.17 	$201.43 	
/					46	1/1/2010	$2,243.25 	$189.34 	
/					47	2/1/2010	$2,255.40 	$177.19 	
/					48	3/1/2010	$2,267.62 	$164.97 	
/					49	4/1/2010	$2,279.90 	$152.69 	
/					50	5/1/2010	$2,292.25 	$140.34 	
/					51	6/1/2010	$2,304.67 	$127.92 	
/					52	7/1/2010	$2,317.15 	$115.44 	
/					53	8/1/2010	$2,329.70 	$102.89 	
/					54	9/1/2010	$2,342.32 	$90.27 	
/					55	10/1/2010	$2,355.01 	$77.58 	
/					56	11/1/2010	$2,367.77 	$64.83 	
/					57	12/1/2010	$2,380.59 	$52.00 	
/					58	1/1/2011	$2,393.49 	$39.11 	
/					59	2/1/2011	$2,406.45 	$26.14 	
/					60	3/1/2011	$2,419.49 	$13.11